Consolidated statement of changes in equity

millions of €                              
  Issued capital and reserves attributable to owners of the parent   Total Non-controlling
interests
Total shareholders’
equity
  Number of shares Equity contributed Consolidated shareholders’
equity generated
Total other comprehensive income        
  thousands Issued capital Treasury shares Capital reserves Retained earnings including carryforwards Net profit (loss) Translation of foreign operations Revaluation surplus Available-for-sale financial assets Hedging instruments Investments accounted for using the equity method Taxes      
Balance at January 1, 2014 4,451,175 11,395 (54) 51,428 (37,437) 930 (2,603) (39) 38 343 (12) (110) 23,879 8,184 32,063
Changes in the composition of the Group                         1 1
Transactions with owners       (527)     21           (506) (324) (830)
Unappropriated profit (loss) carried forward         930 (930)             0 0
Dividends         (2,215)               (2,215) (81) (2,296)
Capital increase at Deutsche Telekom AG 84,396 216   807                 1,023 2 1,025
Capital increase from share-based payment       70                 70 34 104
Share buy-back/shares held in a trust deposit     1   1               2 2
                               
Profit (loss)           2,924             2,924 320 3,244
Other comprehensive income         (1,085)   1,335   41 (3) (30) 2 260 493 753
Total comprehensive income                         3,184 813 3,997
                               
Transfer to retained earnings         23     (23)         0 0
Balance at December 31, 2014 4,535,571 11,611 (53) 51,778 (39,783) 2,924 (1,247) (62) 79 340 (42) (108) 25,437 8,629 34,066
                               
Balance at January 1, 2015 4,535,571 11,611 (53) 51,778 (39,783) 2,924 (1,247) (62) 79 340 (42) (108) 25,437 8,629 34,066
Changes in the composition of the Group                        
Transactions with owners       (425)     194 (2)         (233) (619) (852)
Unappropriated profit (loss) carried forward         2,924 (2,924)             0 0
Dividends         (2,257)               (2,257) (106) (2,363)
Capital increase at Deutsche Telekom AG 71,081 182   906                 1,088 1,088
Capital increase from share-based payment       127                 127 64 191
Share buy-back/shares held in a trust deposit     2 26 (11)               17 17
                               
Profit (loss)           3,254             3,254 248 3,502
Other comprehensive income         160   1,480   31 398 25 (127) 1,967 534 2,501
Total comprehensive income                         5,221 782 6,003
                               
Transfer to retained earnings         (2)     2         0 0
Balance at December 31, 2015 4,606,652 11,793 (51) 52,412 (38,969) 3,254 427 (62) 110 738 (17) (235) 29,400 8,750 38,150
                               
Balance at January 1, 2016 4,606,652 11,793 (51) 52,412 (38,969) 3,254 427 (62) 110 738 (17) (235) 29,400 8,750 38,150
Changes in the composition of the Group                        
Transactions with owners       (87)     (6)           (93) 117 24
Unappropriated profit (loss) carried forward         3,254 (3,254)             0 0
Dividends         (2,523)               (2,523) (97) (2,620)
Capital increase at Deutsche Telekom AG 70,250 180   839                 1,019 1,019
Capital increase from share-based payment       192                 192 103 295
Share buy-back/sale of shares/shares held in a trust deposit     1   3               4 4
                               
Profit (loss)           2,675             2,675 429 3,104
Other comprehensive income         (454)   (792)   (41) (129) 8 39 (1,369) 238 (1,131)
Total comprehensive income                         1,306 667 1,973
                               
Transfer to retained earnings         (38)     2     36   0 0
Balance at December 31, 2016 4,676,902 11,973 (50) 53,356 (38,727) 2,675 (371) (60) 69 609 27 (196) 29,305 9,540 38,845